Financial Highlights

Excel download Email page PDF view Print view Email Alert RSS Feeds Social media sharing
Financial Highlights
2016 FQ2 YTD
12/31/2015
2015 FY
6/30/2015
2014 FY
6/30/2014
2013 FY
6/30/2013
2012 FY
6/30/2012
Balance Sheet ($000)
Total Assets 2,728,552 2,783,114 2,074,454 1,583,323 1,720,056
Total Net Loans 1,730,870 1,669,207 1,476,066 1,142,880 1,204,732
Total Deposits 1,829,987 1,872,126 1,583,047 1,154,750 1,466,175
Equity Attributable to Parent Company 361,195 371,050 377,151 367,515 172,485
Total Equity 361,195 371,050 377,151 367,515 172,485
Profitability (%)
Net Income($000) 5,013 8,025 10,342 9,053 4,527
Net Income Attributable to Parent($000) 5,013 8,025 10,342 9,053 4,527
ROAA 0.36 0.32 0.62 0.56 0.28
Core ROAA 0.44 0.53 0.73 0.57 0.33
ROAE 2.73 2.12 2.89 2.47 2.67
ROATCE 3.48 2.70 2.95 2.49 NA
Core ROAE 3.27 3.53 3.41 2.49 3.14
Net Interest Margin 3.35 3.64 3.79 3.81 4.02
Reported: Net Interest Margin 3.35 3.64 3.79 3.81 4.02
Efficiency Ratio 77.19 75.34 75.12 72.09 57.11
Noninterest Inc/ Operating Rev 13.53 13.51 13.73 16.35 13.81
Balance Sheet Ratios (%)
Loans/ Deposits 95.51 90.04 94.56 100.82 83.83
Securities/ Assets NA 10.29 8.31 1.68 2.19
Total Equity/ Total Assets 13.24 13.33 18.18 23.21 10.03
Tangible Equity/ Tangible Assets 12.56 12.62 17.59 23.21 10.02
Tang Common Equity/ Tang Assets 12.56 12.62 17.59 23.21 10.02
Asset Quality (%)
NPAs/ Assets NA 1.93 3.60 5.96 5.87
NPA Excl Restructured/ Assets 1.14 1.15 2.53 5.07 4.67
NPAs & 90+ PD/ Assets NA 1.93 3.60 5.96 5.87
NPAs/ Loans & REO NA 3.17 4.94 7.95 8.03
Nonaccrual & 90+ & OREO/ Assets 1.14 1.15 2.53 5.07 4.67
NPAs & 90+ PD/ Loans & REO NA 3.17 4.94 7.95 8.03
NPA & Loans 90+/ Tangible Common Equity + LLR NA 14.50 19.38 23.61 48.65
NCOs/ Avg Loans 0.05 0.07 0.19 0.34 2.37
Loan Loss Reserves/ Gross Loans 1.25 1.32 1.56 2.73 2.83
Reserves/ NPAs NA 41.61 31.34 34.01 34.79
Loan Loss Provision/ NCO 0 12.45 NM 26.65 50.91
Capital Adequacy
Tier 1 Common Capital (CET1)($000) NA 326,969 NA 228,454 122,273
Tier 1 Capital($000) NA 326,969 303,631 228,454 122,273
Tier 2 Capital($000) NA 22,794 NA NA NA
Total Capital($000) NA 349,763 321,886 241,736 136,216
Total Risk-weighted Assets($000) NA 2,053,210 1,455,025 1,043,666 1,093,901
Tier 1 Common Capital (CET1) Ratio(%) 13.02 15.92 NA 21.89 11.18
Tier 1 Ratio(%) 13.02 15.92 20.87 21.89 11.18
Total Capital Ratio(%) 14.06 17.03 22.12 23.16 12.45
Liquidity Coverage Ratio(%) NA NA NA NA NA
Leverage Ratio(%) 10.51 11.91 NA NA NA
Supplementary Leverage Ratio(%) NA NA NA NA NA
Per Share Information ($)
Common Shares Outstanding(actual) 18,576,972 19,488,449 20,632,008 20,824,900 NA
Avg Diluted Shares(actual) 18,053,187 19,117,902 18,715,669 19,941,687 NA
Basic Book Value per Share 19.44 19.04 18.28 17.65 NA
As-reported Book Value per Share 19.44 19.04 18.28 17.65 NA
Basic Tangible Book Value per Share 18.30 17.87 17.56 17.64 NA
Reported: Tangible Book Value 18.47 18.06 17.68 17.64 NA
Common Dividends Declared per Share 0 0 0 0 NA
EPS after Extra 0.28 0.42 0.54 0.45 NA
EPS after Extra Growth(%) 27.30 (22.20) 20 NA NA
Core EPS 0.34 0.70 0.64 0.45 NA
Core EPS Growth(%) (9.90) 10.10 40.70 NA NA
Diluted EPS before Amortization 0.36 0.55 0.55 0.45 NA
Pre-Provision Earnings per Share 0.27 0.56 0.38 0.39 NA
Data shown on this page is extracted directly from the company’s documents. SNL makes every effort to line up fields, captions and headers that represent the same data over time, despite variations in how the company may report these items in different documents. In certain instances the variation in the company’s presentation over time may be too significant, potentially resulting in repeating and/or disordered items. Despite possible issues with the presentation, SNL, as always, stands by its commitment to the quality of the data.